Deal Analyzer

Run your numbers before you submit. Works with any funding source — private, hard money, bank, or seller finance.

Purchase Price

Down Payment (%)

Down Payment ($)

Loan Amount

Interest Rate (%)

Loan Term (years)

Estimated Closing Costs ($)

Points, title, appraisal, insurance — typically 2-5% of loan amount

Monthly Rental Income

Average Nightly Rate

Occupancy (%)

Projected Monthly Income

Other Monthly Income (laundry, parking, etc.)

Annual Property Taxes

Annual Insurance

Monthly HOA / Condo Fees

Monthly Utilities (if landlord-paid)

Property Management (%)

Maintenance Reserve (%)

Vacancy Allowance (%)

Monthly Cash Flow

Annual Cash Flow $0

Cash-on-Cash Return 0%

DSCR Ratio 0.00

Cap Rate 0%

Gross Rent Multiplier 0

Break-Even Occupancy 0%

Monthly P&I $0

Monthly PITIA $0

Total Cash Invested $0

Enter your deal above

Fill in purchase price and rental income to see your analysis.

Submit This Deal